2026
-$0.01
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(929,165); ΔWC=$35,746; SBC=$76,541; capex (payments for mining interest)=$12,000, revenue nil so growth capex=$0, maintenance=$12,000; OE=$(1,053,452); shares=117,747,821; OE/sh=$(0.00895). Source: FY2026 10-K (FYE 4/30/2026), accession 0001437749-26-024054.
2025
-$0.00
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(157,294); ΔWC=$49,148; SBC=$0; capex=$0; OE=$(206,442); shares=97,290,810; OE/sh=$(0.00212). Source: FY2025 10-K, accession 0001437749-25-028701.
2024
-$0.00
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(176,337); ΔWC=$10,218; SBC=$0; capex=$0; OE=$(186,555); shares=97,290,810; OE/sh=$(0.00192). Source: FY2024 10-K, accession 0001437749-24-026390.
2023
-$0.00
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(282,810); ΔWC=$(8,066); SBC=$0; capex=$0; OE=$(274,744); shares=97,290,810; OE/sh=$(0.00282). Source: FY2023 10-K, accession 0001437749-23-025893.
2022
-$0.00
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(253,129); ΔWC (AP/accrued increase)=$4,970; SBC=$0 (none tagged); capex=$0, revenue nil so growth capex=$0; OE=$(258,099); shares=97,290,810 (basic=diluted, loss-making); OE/sh=$(0.00265). Prepaid changes not separately tagged. Source: FY2022 10-K, accession 0001199835-22-000426; shares per FY2023 10-K 0001437749-23-025893.
Owner's earnings per share by fiscal year, most recent first. Tap a row to see how that figure was calculated, including the source filing.