2025
-$1.01
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(4,736)K; SBC=$893K; capex=$4K (maintenance); working-capital movement not separately tagged; OE=$(5,633)K; diluted shares=5.551M (post 1-for-10 reverse split March 2026 basis); OE/sh=$(1.01). Source: FY2025 10-K, accession 0001104659-26-037699.
2024
-$1.01
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(4,373)K; SBC=$528K; capex=$39K (maintenance); working-capital movement not separately tagged; OE=$(4,940)K; diluted shares=4.894M (post 1-for-10 reverse split March 2026 basis); OE/sh=$(1.01). Source: FY2024 10-K, accession 0001558370-25-004155.
2023
-$1.00
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(3,233)K; SBC=$614K; capex=$0 reported; working-capital movement not separately tagged; OE=$(3,847)K; diluted shares=3.850M (post 1-for-10 reverse split March 2026 basis); OE/sh=$(1.00). Source: FY2023 10-K, accession 0001558370-24-004441.
2022
-$1.52
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(4,992)K; SBC=$373K; capex=$10K (maintenance; no revenue growth); working-capital movement not separately tagged; OE=$(5,375)K; diluted shares=3.534M (post 1-for-10 reverse split March 2026 basis); OE/sh=$(1.52). Source: FY2022 10-K, accession 0001558370-23-005285.
2021
-$2.39
▼
OE = CFO − ΔWC − SBC − maintenance capex. CFO=$(6,707)K; SBC=$680K; capex=$73K, no revenue growth so growth capex=$0, maintenance capex=$73K; working-capital movement not separately tagged, treated as immaterial/embedded in CFO; OE=$(7,460)K; diluted shares=3.123M (post 1-for-10 reverse split March 2026 basis); OE/sh=$(2.39). Source: FY2021 10-K, accession 0001558370-22-004842.
Owner's earnings per share by fiscal year, most recent first. Tap a row to see how that figure was calculated, including the source filing.