2026
-$2.83
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(407.310)M; working capital cash effect=$53.844M (accounts payable and accrued liabilities $45.000M, prepaid expenses and other assets $8.844M; the net cash effect is removed from OE); SBC=$55.724M; capex=$0.008M, no revenue so growth capex=$0 and maintenance capex=$0.008M; OE=$(516.886)M; weighted diluted shares=182.421M; OE/sh=$(2.83). Fiscal year ended March 31, 2026. Source: 10-K accession 0001764013-26-000064; latest restated figures used.
2025
-$2.69
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(375.874)M; working capital cash effect=$(18.067)M (accounts payable and accrued liabilities $8.923M, prepaid expenses and other assets $(26.990)M; the net cash effect is removed from OE); SBC=$49.487M; capex=$0.759M, no revenue so growth capex=$0 and maintenance capex=$0.759M; OE=$(408.053)M; weighted diluted shares=151.574M; OE/sh=$(2.69). Fiscal year ended March 31, 2025. Source: 10-K accession 0001764013-25-000092; latest restated figures used.
2024
-$1.87
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(214.227)M; working capital cash effect=$2.907M (accounts payable and accrued liabilities $1.349M, prepaid expenses and other assets $1.558M; the net cash effect is removed from OE); SBC=$41.116M; capex=$0.360M, no revenue so growth capex=$0 and maintenance capex=$0.360M; OE=$(258.610)M; weighted diluted shares=138.101M; OE/sh=$(1.87). Fiscal year ended March 31, 2024. Source: 10-K accession 0001764013-24-000109; latest restated figures used.
2023
-$1.75
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(188.193)M; working capital cash effect=$(4.965)M (accounts payable and accrued liabilities $15.568M, prepaid expenses and other assets $(20.533)M; the net cash effect is removed from OE); SBC=$32.296M; capex=$0.197M, no revenue so growth capex=$0 and maintenance capex=$0.197M; OE=$(215.721)M; weighted diluted shares=123.075M; OE/sh=$(1.75). Fiscal year ended March 31, 2023. Source: 10-K accession 0001764013-23-000065; latest restated figures used.
2022
-$1.39
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(106.112)M; working capital cash effect=$11.609M (accounts payable and accrued liabilities $9.472M, prepaid expenses and other assets $2.137M; the net cash effect is removed from OE); SBC=$34.244M; capex=$0.254M, no revenue so growth capex=$0 and maintenance capex=$0.254M; OE=$(152.219)M; weighted diluted shares=109.679M; OE/sh=$(1.39). Fiscal year ended March 31, 2022. Source: 10-K accession 0001764013-22-000059; latest restated figures used.
2021
-$1.23
▼
OE = CFO - working capital cash effect - SBC - maintenance capex. CFO=$(83.327)M; working capital cash effect=$5.221M (accounts payable and accrued liabilities $4.468M, prepaid expenses and other assets $0.753M; the net cash effect is removed from OE); SBC=$18.822M; capex=$0.210M, no revenue so growth capex=$0 and maintenance capex=$0.210M; OE=$(107.580)M; weighted diluted shares=87.757M; OE/sh=$(1.23). Fiscal year ended March 31, 2021. Source: 10-K accession 0001764013-21-000052, with the prepaid line as restated in accession 0001764013-22-000059; latest restated figures used.
Owner's earnings per share by fiscal year, most recent first. Tap a row to see how that figure was calculated, including the source filing.