valueequityanalysis.com

Independent, business-by-business valuations built from company filings — owner earnings, a ten-year outlook, and a bear / base / bull range. Search a ticker to see our estimate of what the business is worth.

Not investment advice. We are not registered investment advisers, and the people behind this site may hold or trade positions in companies analyzed here. Full disclosures.

EIDP, Inc. (CTA-PA) stock intrinsic value fair value estimate & owner earnings analysis

Margin of safety$44.00 ComplexityHigh Updated
This is the $3.50 Series Cumulative Preferred Stock of EIDP, Inc. (formerly E. I. du Pont de Nemours and Company), a wholly owned subsidiary of Corteva, Inc. There are 700,000 shares, no par value, listed on the NYSE, callable by the company at $102 per share. Each share pays a fixed $3.50 a year ($0.875 a quarter), and the dividend is cumulative. Preferred holders rank behind EIDP's lenders and ahead of the common stock, which is owned entirely by Corteva. Because the return is a fixed dividend and not a share of profits, we value it as the present value of that dividend, not as a share of the company's earnings. What the shares are worth: discounting $3.50 a year at 6% gives $58.33 per share, and we use that figure in all three cases. The security has paid its dividend through the 2017 DowDuPont merger, the 2019 split that created Corteva, and to date. EIDP's board declared the next $0.875 quarterly dividend (record date October 2, 2026, payable October 23, 2026) alongside Corteva's own dividend. The full annual bill is only about $2.45 million (700,000 shares x $3.50). EIDP earned net income of $1,105 million in 2025 ($949 million in 2024 and $732 million in 2023), so the dividend is covered several hundred times over. On this basis the preferred is worth about $40.8 million in total, and on a stream this well covered we do not deduct EIDP's own borrowing again from it. EIDP's debt ranks ahead of the preferred but its interest is met many times over from operating cash flow. Why the three cases are the same: a fixed-dividend security has no growth to credit and no evidenced way for the dividend to rise, so the bull case adds nothing. We did not credit the $102 call price. It is the company's option, not a right of the holder, and at a 3.4% yield on the call price the company has no reason to redeem, so it gives no upside we can point to. For the bear case we found no evidenced reason for the dividend to be cut. The dividend is at the discretion of EIDP's board, which Corteva controls, but it is cumulative and has been paid without interruption through every corporate change we can see. We did not include an imagined dividend suspension at a discount, because nothing we can name and evidence supports it. The main change to watch is Corteva's separation of its seed business into a new company, Vylor, planned for October 1, 2026. EIDP will stay with the crop protection company (New Corteva), and EIDP's public notes are being offered in exchange for Vylor notes. The separation filings we reviewed do not say how the preferred shares are treated, and nothing we found indicates any change to them. EIDP will be a smaller, crop-protection-focused company. Given the coverage above, the size of the dividend relative to earnings makes this a small risk to the payout. What would prove this view wrong: a dividend suspension, a redemption at a price below what the dividend stream is worth, or a restructuring of the preferred in the separation. Note that a call at $102 would be favourable to holders at a value near $58. Data note: the filings available to us for EIDP itself run only through fiscal 2018, when it was still the legacy DuPont company. The current dividend, separation and net income figures come from EIDP's recent public SEC filings and company announcements, and we could not reproduce them from the older filings. A previous analysis of this company mistakenly treated the $4.50 Series preferred; this analysis is of the $3.50 Series and values it on the same dividend-stream method as the current methodology, at a 6% discount rate. The margin-of-safety price of $44.00 is about 25% below the value of the dividend stream: the payout is very secure, but the float is small (700,000 shares), the security is thinly traded, and the dividend is discretionary in form.

Loading owner's earnings…

Sales geography
Global. Sales are booked in the United States (Midwest corn and soybean states plus other agricultural states) and Canada, Latin America (Brazil and Argentina), Europe, the Middle East and Africa, and Asia Pacific.
Historical growth strategy

We don't have historical growth strategy information for this company yet.

Chart analysis
Preferred shares like this one, with a fixed $3.50 dividend, typically trade in a narrow, bond-like range that moves mostly with long-term interest rates and not with the operating results of the parent. A chartist would expect low volume, occasional gaps on thin trading, and prices that drift with the yield on comparable long-term bonds. Rising rates tend to put downward pressure on the price and falling rates tend to lift it, while the call price of $102 acts as a natural ceiling over the long run. The preferred would be described as range-bound with no established growth trend, and support and resistance levels would be read from the shallow, slow-moving trading band. We did not have the actual price history for this security.
Competitors

We don't have competitor information for this company yet.

Circle of competence

We don't have circle of competence information for this company yet.