2026
-$6.19
▼
OE = CFO - Capex - SBC = $79.514M - $1,102.909M - $186.468M = -$1,209.863M; / 195.387M diluted shares = -$6.19/share. FYE June 30. Negative on the literal formula because FY2026 combined a $1.10B expansion capex program (vs. $242M depreciation) with a $1.18B inventory build that cut operating cash flow to $80M; the DCF is run on maintenance capex of ~$400M, giving normalized unlevered owner earnings of ~$718M. Source: FY2026 10-K (accession 0000820318-26-000020).
2025
$0.21
▼
OE = CFO - Capex - SBC = $633.600M - $440.836M - $160.239M = $32.525M; / 154.755M diluted shares = $0.21/share. FYE June 30. Source: FY2025 10-K (accession 0000820318-25-000014).
2024
$0.48
▼
OE = CFO - Capex - SBC = $545.731M - $346.816M - $126.049M = $72.866M; / 151.642M diluted shares = $0.48/share. FYE June 30. Source: FY2024 10-K (accession 0000820318-24-000016).
2023
$0.36
▼
OE = CFO - Capex - SBC = $634.025M - $436.060M - $148.872M = $49.093M; / 137.578M diluted shares = $0.36/share. FYE June 30. Source: FY2023 10-K (accession 0000820318-23-000016).
2022
$0.22
▼
OE = CFO - Capex - SBC = $413.332M - $314.332M - $73.214M = $25.786M; / 116.513M diluted shares = $0.22/share. FYE June 30. Source: FY2022 10-K (accession 0000820318-22-000019).
Owner's earnings per share by fiscal year, most recent first. Tap a row to see how that figure was calculated, including the source filing.