valueequityanalysis.com

Independent, business-by-business valuations built from company filings — owner earnings, a ten-year outlook, and a bear / base / bull range. Search a ticker to see our estimate of what the business is worth.

Not investment advice. We are not registered investment advisers, and the people behind this site may hold or trade positions in companies analyzed here. Full disclosures.

ALTA EQUIPMENT GROUP INC. (ALTG) stock intrinsic value fair value estimate & owner earnings analysis

Margin of safety$2.50 ComplexityAverage Updated
-$2.00 $5.50
bear -$2.00 base $0.00 bull $5.50 margin of safety $2.50 market price* $5.94
Business condition attached to the margin of safety Two consecutive fiscal years of positive cash earnings per common share, after rental-fleet reinvestment, stock compensation and preferred dividends, with net debt not rising.
Alta Equipment Group is a dealer of forklifts and other material-handling equipment (including the Yale brand) and construction machinery, plus environmental processing equipment sold through a distribution segment. It earns money from new and used equipment sales, parts and service, and renting out a fleet of machines. Sales of about $1.84 billion in 2025 came from the United States and Canada, and were slightly lower than in 2024. The key point is that this business turns over a great deal of cash but keeps very little of it. Between $100 million and $180 million a year of equipment (2022 to 2025) is acquired through inventory and moved into the rental fleet, and a similar amount comes back when older rental units are sold. When we count that fleet reinvestment as the cost of staying in business, remove swings in receivables, inventory and manufacturer floor-plan financing, and deduct stock compensation, cash earnings for common shareholders were about $1.34 per share in 2022, minus $2.03 in 2023, and roughly zero in both 2024 and 2025 (minus $0.02 and minus $0.03). We use these four years because earlier filings do not disclose the fleet purchases we need to measure the business the same way. The middle of that record is about zero. Reported net losses were $62.1 million in 2024 and $80.3 million in 2025; depreciation and amortization of $133.6 million in 2025 is far above the $52.8 million of net fleet spending, so the fleet is being run down rather than rebuilt, which flatters recent cash flow. The base case therefore values ongoing cash earnings at about zero, and is worth roughly $0.00 per share. Cash earnings in 2025 were essentially unchanged from 2024, and the base case assumes the same in year one. We gave no credit for growth: revenue was flat in 2024 and fell in 2025, and the growth of 2022 and 2023 came with heavy inventory and fleet spending that left cash earnings positive in 2022 but sharply negative in 2023, so it is not a self-funded process we can rely on. Margin recovery and market improvement are hopes, not evidenced drivers, so they are left out. Debt and finance leases were $735.0 million at the end of 2025 (up from $705.8 million), on top of floor-plan financing; a 10% preferred stock ranking ahead of common shareholders takes about $3.0 million a year in dividends. The bear case is worth about minus $2.00 per share. It assumes fleet reinvestment has to rise back toward the $131 million net level seen in 2023 as the fleet ages, with interest costs unchanged, so cash earnings stay negative, averaging about minus $0.27 per share a year. On that path the equity appears to owe more than it is worth. The bull case is worth about $5.50 per share. It assumes cash earnings of about $0.75 per share for ten years, roughly half of the 2022 result, which the business has demonstrated once, with no value assumed beyond year ten. What would make this wrong: first-half 2026 operating cash flow was $26.1 million against minus $3.4 million a year earlier, but net income was still a loss of $27.0 million and revenue slipped to $886.0 million from $904.2 million. If sustained profits appear without shrinking the fleet, value would be higher. Two or more years of positive cash earnings after fleet reinvestment would be needed before relying on the bull case; with that evidence, the margin-of-safety price is $2.50, a margin large enough for a leveraged, cyclical dealer.
Fiscal yearOwner's earningsMethodology
2025 -$0.03 ▼
OE = CFO - working-capital movement - SBC - maintenance capex; fleet purchased through inventory is treated as capex and proceeds from selling rent-to-sell fleet are netted against it. CFO=$33.0M; working-capital movement=$(22.5)M; SBC=$3.8M; net capex=$52.8M (rental purchases $41.8M + property $9.2M + inventory transferred to fleet $100.0M - rent-to-sell sale proceeds $98.2M); growth capex=$0 (revenue declined) so maintenance capex=$52.8M; OE=$(1.1)M; diluted shares=32.71M; OE/sh=$(0.03). Source: FY2025 10-K, accession 0001193125-26-076932.
2024 -$0.02 ▼
OE = CFO - working-capital movement - SBC - maintenance capex; fleet purchased through inventory is treated as capex and proceeds from selling rent-to-sell fleet are netted against it. CFO=$57.0M; working-capital movement=$(12.0)M; SBC=$4.8M; net capex=$65.0M (rental purchases $55.1M + property $15.4M + inventory transferred to fleet $120.6M - rent-to-sell sale proceeds $126.1M); growth capex=$0 (revenue declined) so maintenance capex=$65.0M; OE=$(0.8)M; diluted shares=33.18M; OE/sh=$(0.02). Source: FY2025 10-K, accession 0001193125-26-076932.
2023 -$2.03 ▼
OE = CFO - working-capital movement - SBC - maintenance capex; fleet purchased through inventory is treated as capex and proceeds from selling rent-to-sell fleet are netted against it. CFO=$58.4M; working-capital movement=$3.3M; SBC=$4.3M; net capex=$131.3M (rental purchases $62.2M + property $12.4M + inventory transferred to fleet $180.2M - rent-to-sell sale proceeds $123.5M); growth capex=$13.8M so maintenance capex=$117.5M; OE=$(66.7)M; diluted shares=32.88M; OE/sh=$(2.03). Source: FY2025 10-K, accession 0001193125-26-076932, and FY2023 10-K, accession 0000950170-24-031600.
2022 $1.34 ▼
OE = CFO - working-capital movement - SBC - maintenance capex; fleet purchased through inventory is treated as capex and proceeds from selling rent-to-sell fleet are netted against it. CFO=$18.5M; working-capital movement=$(85.2)M (receivables $(34.7)M, inventory excluding fleet transfers $(149.7)M, prepaid $(4.1)M, manufacturer floor plans $77.3M, payables and other $26.0M); SBC=$2.7M; net fleet and equipment capex=$74.0M (rental purchases $63.9M + property $12.8M + inventory transferred to fleet $122.9M - rent-to-sell sale proceeds $125.6M); growth capex=$16.2M (4.51% x revenue increase $359.0M) so maintenance capex=$57.8M; OE=$43.2M; diluted shares=32.30M; OE/sh=$1.34. Source: FY2024 10-K, accession 0000950170-25-033669 (restated CFO); transfer amount from FY2023 10-K, accession 0000950170-24-031600.

Owner's earnings per share by fiscal year, most recent first. Tap a row to see how that figure was calculated, including the source filing.

Sales geography
United States (Michigan, Illinois, Indiana, New York including New York City, Virginia, Pennsylvania, Florida and the New England region) and Canada (Ontario, Quebec and the Maritime provinces)
Historical growth strategy

We don't have historical growth strategy information for this company yet.

Chart analysis

We don't have chart analysis for this company yet.

Competitors

We don't have competitor information for this company yet.

Circle of competence

We don't have circle of competence information for this company yet.